3:"$Sreact.fragment"
4:I[5801,["4839","static/chunks/4839-a58897730c7f0aa4.js","7040","static/chunks/7040-f720f88956dc9df5.js","7970","static/chunks/7970-558c51b4added46f.js","5657","static/chunks/5657-44a2459e0dd3c515.js","7177","static/chunks/app/layout-7d45669604c054f5.js"],"ThemeProvider"]
5:I[23,["4839","static/chunks/4839-a58897730c7f0aa4.js","7040","static/chunks/7040-f720f88956dc9df5.js","7970","static/chunks/7970-558c51b4added46f.js","5657","static/chunks/5657-44a2459e0dd3c515.js","7177","static/chunks/app/layout-7d45669604c054f5.js"],"PlausibleAnalytics"]
6:I[4839,["4839","static/chunks/4839-a58897730c7f0aa4.js","7040","static/chunks/7040-f720f88956dc9df5.js","7970","static/chunks/7970-558c51b4added46f.js","5657","static/chunks/5657-44a2459e0dd3c515.js","4531","static/chunks/app/(site)/%5Bslug%5D/page-5bd60f90d79ccdf5.js"],""]
7:I[7970,["4839","static/chunks/4839-a58897730c7f0aa4.js","7040","static/chunks/7040-f720f88956dc9df5.js","7970","static/chunks/7970-558c51b4added46f.js","5657","static/chunks/5657-44a2459e0dd3c515.js","4531","static/chunks/app/(site)/%5Bslug%5D/page-5bd60f90d79ccdf5.js"],"Image"]
8:I[7121,["4839","static/chunks/4839-a58897730c7f0aa4.js","7040","static/chunks/7040-f720f88956dc9df5.js","7970","static/chunks/7970-558c51b4added46f.js","5657","static/chunks/5657-44a2459e0dd3c515.js","7177","static/chunks/app/layout-7d45669604c054f5.js"],"ThemeToggle"]
9:I[3312,["4839","static/chunks/4839-a58897730c7f0aa4.js","7040","static/chunks/7040-f720f88956dc9df5.js","7970","static/chunks/7970-558c51b4added46f.js","5657","static/chunks/5657-44a2459e0dd3c515.js","4531","static/chunks/app/(site)/%5Bslug%5D/page-5bd60f90d79ccdf5.js"],"Button"]
a:I[5244,[],""]
b:I[3866,[],""]
c:I[1436,["4839","static/chunks/4839-a58897730c7f0aa4.js","7040","static/chunks/7040-f720f88956dc9df5.js","7970","static/chunks/7970-558c51b4added46f.js","5657","static/chunks/5657-44a2459e0dd3c515.js","7177","static/chunks/app/layout-7d45669604c054f5.js"],"NewsletterForm"]
d:I[595,["4839","static/chunks/4839-a58897730c7f0aa4.js","7040","static/chunks/7040-f720f88956dc9df5.js","7970","static/chunks/7970-558c51b4added46f.js","5657","static/chunks/5657-44a2459e0dd3c515.js","7177","static/chunks/app/layout-7d45669604c054f5.js"],"LeadMagnet"]
f:I[6213,[],"OutletBoundary"]
11:I[6213,[],"MetadataBoundary"]
13:I[6213,[],"ViewportBoundary"]
15:I[4835,[],""]
1:HL["/_next/static/media/e4af272ccee01ff0-s.p.woff2","font",{"crossOrigin":"","type":"font/woff2"}]
2:HL["/_next/static/css/06d85d371ed1653e.css","style"]
0:{"P":null,"b":"vD09H7klX1P7oXflLCy5y","p":"","c":["","simulateur-cashflow"],"i":false,"f":[[["",{"children":["(site)",{"children":[["slug","simulateur-cashflow","d"],{"children":["__PAGE__",{}]}]}]},"$undefined","$undefined",true],["",["$","$3","c",{"children":[[["$","link","0",{"rel":"stylesheet","href":"/_next/static/css/06d85d371ed1653e.css","precedence":"next","crossOrigin":"$undefined","nonce":"$undefined"}]],["$","html",null,{"lang":"fr","suppressHydrationWarning":true,"children":["$","body",null,{"suppressHydrationWarning":true,"className":"__variable_f367f3 bg-background text-foreground","children":["$","$L4",null,{"children":[["$","$L5",null,{}],["$","header",null,{"className":"sticky top-0 z-50 border-b border-border/60 bg-background/80 backdrop-blur-lg","children":["$","div",null,{"className":"container flex items-center justify-between py-4","children":[["$","$L6",null,{"href":"/","className":"flex items-center gap-3","aria-label":"Retour à l'accueil","children":["$","$L7",null,{"src":"/logo.svg","alt":"Logo Notre Indépendance Financière","width":52,"height":52,"priority":true}]}],["$","nav",null,{"className":"hidden items-center gap-6 lg:flex","children":[["$","$L6","/#communaute",{"href":"/#communaute","className":"text-sm font-medium text-muted-foreground transition hover:text-primary","children":"Communauté"}],["$","$L6","/#portfolio",{"href":"/#portfolio","className":"text-sm font-medium text-muted-foreground transition hover:text-primary","children":"Investissements"}],["$","$L6","/#simulateurs",{"href":"/#simulateurs","className":"text-sm font-medium text-muted-foreground transition hover:text-primary","children":"Simulateurs"}],["$","$L6","/#ressources",{"href":"/#ressources","className":"text-sm font-medium text-muted-foreground transition hover:text-primary","children":"Ressources"}],["$","$L6","/cashflow",{"href":"/cashflow","className":"text-sm font-medium text-muted-foreground transition hover:text-primary","children":"Cash-flow"}]]}],["$","div",null,{"className":"flex items-center gap-2","children":[["$","$L8",null,{}],["$","$L9",null,{"asChild":true,"variant":"outline","className":"hidden md:inline-flex","children":["$","$L6",null,{"href":"/#communaute","children":"Rejoindre la communauté"}]}],["$","$L9",null,{"asChild":true,"className":"hidden lg:inline-flex","children":["$","$L6",null,{"href":"https://tally.so/r/mRPzQ4?utm_source=nif","children":"Investir dans l’immobilier"}]}],["$","$L9",null,{"variant":"outline","size":"icon","className":"lg:hidden","children":["$","svg",null,{"ref":"$undefined","xmlns":"http://www.w3.org/2000/svg","width":24,"height":24,"viewBox":"0 0 24 24","fill":"none","stroke":"currentColor","strokeWidth":2,"strokeLinecap":"round","strokeLinejoin":"round","className":"lucide lucide-menu h-4 w-4","children":[["$","line","1e0a9i",{"x1":"4","x2":"20","y1":"12","y2":"12"}],["$","line","1owob3",{"x1":"4","x2":"20","y1":"6","y2":"6"}],["$","line","yk5zj1",{"x1":"4","x2":"20","y1":"18","y2":"18"}],"$undefined"]}]}]]}]]}]}],["$","main",null,{"className":"bg-background","children":[["$","$La",null,{"parallelRouterKey":"children","segmentPath":["children"],"error":"$undefined","errorStyles":"$undefined","errorScripts":"$undefined","template":["$","$Lb",null,{}],"templateStyles":"$undefined","templateScripts":"$undefined","notFound":[["$","title",null,{"children":"404: This page could not be found."}],["$","div",null,{"style":{"fontFamily":"system-ui,\"Segoe UI\",Roboto,Helvetica,Arial,sans-serif,\"Apple Color Emoji\",\"Segoe UI Emoji\"","height":"100vh","textAlign":"center","display":"flex","flexDirection":"column","alignItems":"center","justifyContent":"center"},"children":["$","div",null,{"children":[["$","style",null,{"dangerouslySetInnerHTML":{"__html":"body{color:#000;background:#fff;margin:0}.next-error-h1{border-right:1px solid rgba(0,0,0,.3)}@media (prefers-color-scheme:dark){body{color:#fff;background:#000}.next-error-h1{border-right:1px solid rgba(255,255,255,.3)}}"}}],["$","h1",null,{"className":"next-error-h1","style":{"display":"inline-block","margin":"0 20px 0 0","padding":"0 23px 0 0","fontSize":24,"fontWeight":500,"verticalAlign":"top","lineHeight":"49px"},"children":"404"}],["$","div",null,{"style":{"display":"inline-block"},"children":["$","h2",null,{"style":{"fontSize":14,"fontWeight":400,"lineHeight":"49px","margin":0},"children":"This page could not be found."}]}]]}]}]],"notFoundStyles":[]}],["$","section",null,{"className":"container my-12","children":["$","div",null,{"className":"rounded-3xl border border-border bg-card p-6","children":[["$","h2",null,{"className":"text-xl font-semibold text-foreground","children":"Rester informé·e"}],["$","p",null,{"className":"text-sm text-muted-foreground","children":"Une fois par semaine : des stratégies testées, aucun spam, un lien pour confirmer votre inscription (double opt-in)."}],["$","div",null,{"className":"mt-4 max-w-md","children":["$","$Lc",null,{}]}]]}]}]]}],["$","footer",null,{"className":"border-t border-border/70 bg-card","children":[["$","div",null,{"className":"container grid gap-10 py-12 md:grid-cols-4","children":[["$","div",null,{"className":"space-y-4","children":[["$","p",null,{"className":"text-sm font-semibold uppercase text-primary","children":"Notre Indépendance Financière"}],["$","p",null,{"className":"text-sm text-muted-foreground","children":"Notre mission : fournir des méthodes fiables et des simulateurs auditables pour chaque investisseur immobilier francophone."}],["$","p",null,{"className":"text-xs text-muted-foreground","children":"Les informations publiées ont une vocation pédagogique et ne constituent pas un conseil financier individualisé."}]]}],["$","div",null,{"children":[["$","h3",null,{"className":"text-sm font-semibold text-foreground","children":"Guides essentiels"}],["$","ul",null,{"className":"mt-4 space-y-2 text-sm text-muted-foreground","children":[["$","li","signature-compromis-de-vente",{"children":["$","$L6",null,{"href":"/signature-compromis-de-vente","className":"hover:text-primary","children":"Compromis de vente : sécuriser chaque clause"}]}],["$","li","augmenter-ses-revenus",{"children":["$","$L6",null,{"href":"/augmenter-ses-revenus","className":"hover:text-primary","children":"Augmenter ses revenus pour accélérer l’investissement"}]}],["$","li","devenir-rentier",{"children":["$","$L6",null,{"href":"/devenir-rentier","className":"hover:text-primary","children":"Devenir rentier grâce à l’immobilier locatif"}]}],["$","li","pourquoi-investir",{"children":["$","$L6",null,{"href":"/pourquoi-investir","className":"hover:text-primary","children":"Pourquoi investir : raisons financières et sociétales"}]}],["$","li","comment-devenir-riche-rapidement",{"children":["$","$L6",null,{"href":"/comment-devenir-riche-rapidement","className":"hover:text-primary","children":"Comment devenir riche rapidement… et durablement"}]}]]}]]}],["$","div",null,{"children":[["$","h3",null,{"className":"text-sm font-semibold text-foreground","children":"Stratégies & simulateurs"}],["$","ul",null,{"className":"mt-4 space-y-2 text-sm text-muted-foreground","children":[[["$","li","acheter-un-immeuble-de-rapport",{"children":["$","$L6",null,{"href":"/acheter-un-immeuble-de-rapport","className":"hover:text-primary","children":"Immeuble de rapport : mode d’emploi complet"}]}],["$","li","investissement-ehpad",{"children":["$","$L6",null,{"href":"/investissement-ehpad","className":"hover:text-primary","children":"Investir en EHPAD sans surestimer le rendement"}]}],["$","li","marchand-de-biens",{"children":["$","$L6",null,{"href":"/marchand-de-biens","className":"hover:text-primary","children":"Marchand de biens : structurer des opérations agiles"}]}],["$","li","investir-airbnb",{"children":["$","$L6",null,{"href":"/investir-airbnb","className":"hover:text-primary","children":"Investir en Airbnb sans subir les régulations"}]}],["$","li","investir-crowdfunding",{"children":["$","$L6",null,{"href":"/investir-crowdfunding","className":"hover:text-primary","children":"Investir dans le crowdfunding immobilier en sécurité"}]}]],[["$","li","/calcul-rendement-locatif",{"children":["$","$L6",null,{"href":"/calcul-rendement-locatif","className":"hover:text-primary","children":"Simulateur rendement locatif"}]}],["$","li","/charges-de-copropriete",{"children":["$","$L6",null,{"href":"/charges-de-copropriete","className":"hover:text-primary","children":"Charges de copropriété"}]}],["$","li","/calcul-taux-endettement-33-pourcent",{"children":["$","$L6",null,{"href":"/calcul-taux-endettement-33-pourcent","className":"hover:text-primary","children":"Taux d’endettement 33 %"}]}]]]}]]}],["$","div",null,{"children":[["$","h3",null,{"className":"text-sm font-semibold text-foreground","children":"Ressources"}],["$","ul",null,{"className":"mt-4 space-y-2 text-sm text-muted-foreground","children":[[["$","li","pere-riche-pere-pauvre",{"children":["$","$L6",null,{"href":"/pere-riche-pere-pauvre","className":"hover:text-primary","children":"Père riche, père pauvre : leçons applicables en France"}]}],["$","li","glossaire-immobilier-investisseur",{"children":["$","$L6",null,{"href":"/glossaire-immobilier-investisseur","className":"hover:text-primary","children":"Glossaire immobilier de l’investisseur averti"}]}],["$","li","modele-tableur-plan-de-financement",{"children":["$","$L6",null,{"href":"/modele-tableur-plan-de-financement","className":"hover:text-primary","children":"Modèle tableur : plan de financement prêt à l’emploi"}]}],["$","li","checklist-visite-immobiliere",{"children":["$","$L6",null,{"href":"/checklist-visite-immobiliere","className":"hover:text-primary","children":"Checklist de visite immobilière exhaustive"}]}]],[["$","li","/assurance-pno",{"children":["$","$L6",null,{"href":"/assurance-pno","className":"hover:text-primary","children":"Assurance PNO"}]}],["$","li","/gli",{"children":["$","$L6",null,{"href":"/gli","className":"hover:text-primary","children":"GLI – loyers impayés"}]}],["$","li","/vacance-locative",{"children":["$","$L6",null,{"href":"/vacance-locative","className":"hover:text-primary","children":"Vacance locative"}]}],["$","li","/fiscalite-lmnp",{"children":["$","$L6",null,{"href":"/fiscalite-lmnp","className":"hover:text-primary","children":"Fiscalité LMNP"}]}],["$","li","/fiscalite-sci",{"children":["$","$L6",null,{"href":"/fiscalite-sci","className":"hover:text-primary","children":"Fiscalité SCI"}]}],["$","li","/fiscalite-micro-foncier",{"children":["$","$L6",null,{"href":"/fiscalite-micro-foncier","className":"hover:text-primary","children":"Micro-foncier"}]}],["$","li","/cashflow",{"children":["$","$L6",null,{"href":"/cashflow","className":"hover:text-primary","children":"Focus cash-flow"}]}]],["$","li",null,{"children":["$","$L6",null,{"href":"/mentions-legales","className":"hover:text-primary font-medium","children":"Mentions légales"}]}],["$","li",null,{"children":["$","$L6",null,{"href":"/politique-confidentialite","className":"hover:text-primary font-medium","children":"Politique de confidentialité"}]}],["$","li",null,{"children":["$","$L6",null,{"href":"/plan-du-site","className":"hover:text-primary font-medium","children":"Plan du site"}]}]]}]]}]]}],["$","div",null,{"className":"border-t border-border/50 py-6 text-center text-xs text-muted-foreground","children":["© ",2025," ","Notre Indépendance Financière"," — Tous droits réservés."]}]]}],["$","$Ld",null,{}]]}]}]}]]}],{"children":["(site)",["$","$3","c",{"children":[null,["$","$La",null,{"parallelRouterKey":"children","segmentPath":["children","(site)","children"],"error":"$undefined","errorStyles":"$undefined","errorScripts":"$undefined","template":["$","$Lb",null,{}],"templateStyles":"$undefined","templateScripts":"$undefined","notFound":[["$","title",null,{"children":"404: This page could not be found."}],["$","div",null,{"style":"$0:f:0:1:1:props:children:1:props:children:props:children:props:children:2:props:children:0:props:notFound:1:props:style","children":["$","div",null,{"children":[["$","style",null,{"dangerouslySetInnerHTML":{"__html":"body{color:#000;background:#fff;margin:0}.next-error-h1{border-right:1px solid rgba(0,0,0,.3)}@media (prefers-color-scheme:dark){body{color:#fff;background:#000}.next-error-h1{border-right:1px solid rgba(255,255,255,.3)}}"}}],["$","h1",null,{"className":"next-error-h1","style":"$0:f:0:1:1:props:children:1:props:children:props:children:props:children:2:props:children:0:props:notFound:1:props:children:props:children:1:props:style","children":"404"}],["$","div",null,{"style":"$0:f:0:1:1:props:children:1:props:children:props:children:props:children:2:props:children:0:props:notFound:1:props:children:props:children:2:props:style","children":["$","h2",null,{"style":"$0:f:0:1:1:props:children:1:props:children:props:children:props:children:2:props:children:0:props:notFound:1:props:children:props:children:2:props:children:props:style","children":"This page could not be found."}]}]]}]}]],"notFoundStyles":[]}]]}],{"children":[["slug","simulateur-cashflow","d"],["$","$3","c",{"children":[null,["$","$La",null,{"parallelRouterKey":"children","segmentPath":["children","(site)","children","$0:f:0:1:2:children:2:children:0","children"],"error":"$undefined","errorStyles":"$undefined","errorScripts":"$undefined","template":["$","$Lb",null,{}],"templateStyles":"$undefined","templateScripts":"$undefined","notFound":"$undefined","notFoundStyles":"$undefined"}]]}],{"children":["__PAGE__",["$","$3","c",{"children":["$Le",null,["$","$Lf",null,{"children":"$L10"}]]}],{},null]},null]},null]},null],["$","$3","h",{"children":[null,["$","$3","E0WdC7kPS9CXsBHdG-Kd0",{"children":[["$","$L11",null,{"children":"$L12"}],["$","$L13",null,{"children":"$L14"}],["$","meta",null,{"name":"next-size-adjust"}]]}]]}]]],"m":"$undefined","G":["$15","$undefined"],"s":false,"S":true}
16:I[9076,["4839","static/chunks/4839-a58897730c7f0aa4.js","7040","static/chunks/7040-f720f88956dc9df5.js","7970","static/chunks/7970-558c51b4added46f.js","5657","static/chunks/5657-44a2459e0dd3c515.js","4531","static/chunks/app/(site)/%5Bslug%5D/page-5bd60f90d79ccdf5.js"],"CashflowSimulator"]
e:["$","div",null,{"className":"container space-y-6 py-12","children":[["$","$L16",null,{}],["$","section",null,{"className":"space-y-4 rounded-3xl border border-border bg-card p-6 text-sm text-muted-foreground","children":[["$","h2",null,{"className":"text-xl font-semibold text-foreground","children":"Pourquoi suivre son cash-flow ?"}],[["$","p","Le cash-flow correspond à la trésorerie réellement dégagée chaque mois après paiement du crédit et des charges. Il reflète votre capacité à encaisser les imprévus et à réinvestir.",{"children":"Le cash-flow correspond à la trésorerie réellement dégagée chaque mois après paiement du crédit et des charges. Il reflète votre capacité à encaisser les imprévus et à réinvestir."}],["$","p","Dans ce simulateur, nous additionnons toutes les charges (vacance, gestion, taxe foncière, assurance, charges fixes) avant de retrancher la mensualité. Ajustez chaque curseur pour tester plusieurs scénarios (LMNP réel, SCI IS…).",{"children":"Dans ce simulateur, nous additionnons toutes les charges (vacance, gestion, taxe foncière, assurance, charges fixes) avant de retrancher la mensualité. Ajustez chaque curseur pour tester plusieurs scénarios (LMNP réel, SCI IS…)."}],["$","p","Rendement et cash-flow ne racontent pas la même histoire : un rendement net de 6 % peut cohabiter avec un cash-flow négatif si le crédit est court ou si l’apport est faible. À l’inverse, un cash-flow positif n’implique pas forcément un rendement élevé si vous investissez avec beaucoup d’apport. Analysez donc les deux indicateurs avec nos simulateurs pour présenter un dossier complet à votre banque.",{"children":"Rendement et cash-flow ne racontent pas la même histoire : un rendement net de 6 % peut cohabiter avec un cash-flow négatif si le crédit est court ou si l’apport est faible. À l’inverse, un cash-flow positif n’implique pas forcément un rendement élevé si vous investissez avec beaucoup d’apport. Analysez donc les deux indicateurs avec nos simulateurs pour présenter un dossier complet à votre banque."}],["$","p","Un cash-flow positif n’est pas l’unique objectif : vous pouvez accepter un léger effort d’épargne si la ville offre une forte valorisation potentielle. Mais il doit rester maîtrisé (50 à 100 € max par lot).",{"children":"Un cash-flow positif n’est pas l’unique objectif : vous pouvez accepter un léger effort d’épargne si la ville offre une forte valorisation potentielle. Mais il doit rester maîtrisé (50 à 100 € max par lot)."}]],["$","ul",null,{"className":"list-disc space-y-1 pl-5","children":[["$","li","Vacance recommandée : 5 % en métropole, 7-10 % ailleurs",{"children":"Vacance recommandée : 5 % en métropole, 7-10 % ailleurs"}],["$","li","Inclure PNO + GLI même si vous autogérez le bien",{"children":"Inclure PNO + GLI même si vous autogérez le bien"}],["$","li","Comparer cash-flow mensuel et capacité d’endettement pour préparer la prochaine acquisition",{"children":"Comparer cash-flow mensuel et capacité d’endettement pour préparer la prochaine acquisition"}]]}]]}]]}]
14:[["$","meta","0",{"name":"viewport","content":"width=device-width, initial-scale=1"}]]
12:[["$","meta","0",{"charSet":"utf-8"}],["$","title","1",{"children":"Simulateur cash-flow immobilier | Notre Indépendance Financière"}],["$","meta","2",{"name":"description","content":"Projetez les flux de trésorerie mensuels et annuels de votre investissement locatif."}],["$","link","3",{"rel":"canonical","href":"https://notre-independance-financiere.fr/simulateur-cashflow"}],["$","meta","4",{"property":"og:title","content":"Simulateur cash-flow immobilier | Notre Indépendance Financière"}],["$","meta","5",{"property":"og:description","content":"Projetez les flux de trésorerie mensuels et annuels de votre investissement locatif."}],["$","meta","6",{"property":"og:url","content":"https://notre-independance-financiere.fr"}],["$","meta","7",{"property":"og:site_name","content":"Notre Indépendance Financière"}],["$","meta","8",{"property":"og:locale","content":"fr_FR"}],["$","meta","9",{"property":"og:image","content":"https://notre-independance-financiere.fr/og-cover.png"}],["$","meta","10",{"property":"og:image:width","content":"1200"}],["$","meta","11",{"property":"og:image:height","content":"630"}],["$","meta","12",{"property":"og:image:alt","content":"Notre Indépendance Financière"}],["$","meta","13",{"property":"og:type","content":"website"}],["$","meta","14",{"name":"twitter:card","content":"summary_large_image"}],["$","meta","15",{"name":"twitter:creator","content":"@notreindep"}],["$","meta","16",{"name":"twitter:title","content":"Simulateur cash-flow immobilier | Notre Indépendance Financière"}],["$","meta","17",{"name":"twitter:description","content":"Projetez les flux de trésorerie mensuels et annuels de votre investissement locatif."}],["$","meta","18",{"name":"twitter:image","content":"https://notre-independance-financiere.fr/og-cover.png"}],["$","meta","19",{"name":"twitter:image:width","content":"1200"}],["$","meta","20",{"name":"twitter:image:height","content":"630"}],["$","meta","21",{"name":"twitter:image:alt","content":"Notre Indépendance Financière"}],["$","link","22",{"rel":"icon","href":"/favicon.ico","type":"image/x-icon","sizes":"16x16"}],["$","link","23",{"rel":"icon","href":"/icon.svg?66cc85a8b85e3cc3","type":"image/svg+xml","sizes":"any"}]]
10:null